| The cost to lease are
shown in table 2. You
will have an initial lease
fee of $602.48 which
includes the first payment.
You will have 47 additional
lease payments of $404.98
for total payments of
$19,636.54. We then assume
that you buy the vehicle at the end of lease for the
residual amount of $15,000. You have now spent
a total of $34,636.54.
However with the lease you will have excess cash
each month. Your monthly loan payment is
$693.40 but your monthly lease payment is only
$404.98. If you lease, you will have $288.42
in extra cash each month. We assume that
instead of spending the money, you invest it in
something conservative like a money market fund and
earn 3% interest.
If you do this, you will earn $799.34 in interest
over the 4-year period, which reduces the total cost
to lease to $33,837.20.
The cost to lease of $33,837.20 and the
cost to purchase of $33,885.68 are basically dead
even. Please note that the buyout at the end
of the lease is $15,000 even though the value of the
vehicle is $17,000. It wouldn't matter if the
value of the vehicle was $30,000; remember in a
close-end lease the residual is set at the beginning
of the lease. This is one of the major
advantages of leasing. |